Email service disruption
The issues affecting email messages sent to Cumberland Council have now been resolved, and we are receiving emails as normal.
The below table reflects the budget as agreed by Cumberland Council in March 2026.
The full budget report is available online.
| Directorate or budget line | 2025 to 2026 net (£m) | 2026 to 2027 gross (£m) | 2026 to 2027 net (£m) |
|---|---|---|---|
| Chief Executive | 0.257 | 0.257 | 0.257 |
| Assistant Chief Executive | 0.972 | 1.178 | 1.016 |
| Corporate & Transformation Services | 64.018 | 74.932 | 68.861 |
| Innovation and Commercial | 20.660 | 46.132 | 21.872 |
| Place & Economy | 64.019 | 117.756 | 63.168 |
| Public Health, Customer & Community Wellbeing | 19.204 | 85.784 | 18.219 |
| Adult Social Care & Housing | 91.321 | 200.188 | 119.384 |
| Children and Family Wellbeing | 79.251 | 317.923 | 78.122 |
| Corporate budgets | |||
| Pay Inflation and Contingency | 2.069 | 12.558 | 13.826 |
| Transformation Investment | 23.439 | 16.654 | 16.654 |
| Cross Cutting Savings | (7.596) | (17.382) | (17.382) |
| Net Service Expenditure Budget | 357.614 | 855.980 | 383.997 |
| Parish Precept | 6.020 | 6.253 | 6.253 |
| Revenue Budget Including Parish Precept | 363.634 | 862.233 | 390.250 |
| Less Council Tax from Parish Precept | (6.020) | (6.253) | (6.253) |
| Non‑recurring capitalisation of revenue expenditure (EFS) | (23.439) | (11.834) | (11.834) |
| Planned contribution to earmarked balances (Kingmoor) | 0.695 | 0.955 | 0.955 |
| Planned use of earmarked balances | (1.598) | 0.000 | 0.000 |
| Planned use of general fund | 0.000 | 0.000 | 0.000 |
| Revenue Budget Requirement | 333.272 | 845.101 | 373.118 |
| Revenue budget funding | 2025 to 2026 (£m) | 2026 to 2027 (£m) |
|---|---|---|
| General grants | (56.610) | (107.757) |
| Extended Producer Responsibility (EPR) | (6.495) | (7.294) |
| Collection fund (surplus)/deficit – Council Tax | (0.767) | 1.431 |
| NNDR funding | (93.199) | (70.372) |
| Collection fund (surplus)/deficit – NNDR | 2.524 | (1.112) |
| Council Tax Requirement | 178.725 | 188.014 |
| Council Tax Base | 93,697.66 | 93,883.21 |
| Council Tax Band D for Cumberland | 1,907.46 | 2,002.64 |
| Change item | Amount (£m) |
|---|---|
| Council Tax Requirement 2025 to 2026 | 178.725 |
| Funding adjustments between service income and general grants | 24.662 |
| Reduction in non-recurring growth | (0.006) |
| Reduction in non-recurring savings | 1.887 |
| Non-recurring transformation investment not being capitalised | 4.820 |
| Recurring growth | 40.300 |
| Recurring savings | (33.675) |
| Increase in contribution to earmarked balances – Kingmoor | 0.260 |
| Reduction in use of earmarked balances to finance revenue budget | 1.598 |
| Growth in Revenue Budget Requirement | 39.846 |
| Funding adjustments between service income and grants | (24.662) |
| Increase in general grants | (26.485) |
| Increase in Extended Producer Responsibility (EPR) | (0.799) |
| Increase in collection fund surplus | (1.438) |
| Reduction in NNDR income | 22.827 |
| Increase in financing | (30.557) |
| Increase in Council Tax Requirement (growth in Revenue Budget Requirement less increase in other sources of financing) | 9.289 |
| Council Tax Requirement 2026 to 2027 | 188.014 |
2025 to 2026 has been adjusted to reflect the change in directorate structures for Cumberland during 2025 to 2026.